mirror of
https://github.com/renee-png/acmcc.git
synced 2026-06-21 09:50:01 +00:00
Cash Flow indirect method (R4) + reconciliation library & test suite
In the Accounting section Reports (AccountingReportsPage): - Rebuild the Cash Flow Statement as an indirect-method report derived from the GL: Net Income + working-capital/non-cash movements, classified into CFO/CFI/CFF, with Beginning/Ending Cash. Ties to the change in Balance Sheet cash by construction (R4); surfaces an explicit residual row if it ever doesn't. - Add R4 to the Reconciliation Checks report. - Extract the reconciliation matrix into a pure, tested library (lib/reconcile.ts) and route the Reconciliation report through it. - Add §10 synthetic-ledger vitest suite (lib/reconcile.test.ts): empty, single balanced entry, full period, partial settlement (open vs gross §1.5), and fault ledgers (single-sided → R1; payment-not-applied → R7). Verified R4 ties for Ashley Manor ($35,727.08 = ΔCash). Co-Authored-By: Claude Opus 4.8 <noreply@anthropic.com>
This commit is contained in:
@@ -0,0 +1,118 @@
|
||||
// @vitest-environment node
|
||||
import { describe, it, expect } from "vitest";
|
||||
import { reconcile, type RecAccount, type RecLine, type ReconcileInput } from "./reconcile";
|
||||
|
||||
// Synthetic chart of accounts for the §10 test ledgers.
|
||||
const ACCT: Record<string, RecAccount> = {
|
||||
cash: { id: "cash", type: "asset", name: "Operating Cash", is_cash: true },
|
||||
ar: { id: "ar", type: "asset", name: "Accounts Receivable" },
|
||||
ap: { id: "ap", type: "liability", name: "Accounts Payable" },
|
||||
re: { id: "re", type: "equity", name: "Retained Earnings" },
|
||||
rev: { id: "rev", type: "income", name: "Assessment Fees" },
|
||||
exp: { id: "exp", type: "expense", name: "Administrative" },
|
||||
};
|
||||
const accounts = Object.values(ACCT);
|
||||
|
||||
function dr(account_id: string, amount: number, date = "2026-03-15"): RecLine {
|
||||
return { account_id, date, debit: amount, credit: 0 };
|
||||
}
|
||||
function cr(account_id: string, amount: number, date = "2026-03-15"): RecLine {
|
||||
return { account_id, date, debit: 0, credit: amount };
|
||||
}
|
||||
|
||||
const base = (lines: RecLine[], extra: Partial<ReconcileInput> = {}): ReconcileInput => ({
|
||||
accounts,
|
||||
lines,
|
||||
periodStart: "2026-01-01",
|
||||
openInvoices: 0,
|
||||
openBills: 0,
|
||||
...extra,
|
||||
});
|
||||
|
||||
const resid = (checks: ReturnType<typeof reconcile>, id: string) => checks.find((c) => c.id === id)!;
|
||||
|
||||
describe("reconciliation matrix (§9)", () => {
|
||||
it("ledger 1: empty ledger — every check passes trivially", () => {
|
||||
const checks = reconcile(base([]));
|
||||
expect(checks.every((c) => c.pass)).toBe(true);
|
||||
});
|
||||
|
||||
it("ledger 2: single balanced entry — R1 and R2 hold", () => {
|
||||
// Customer invoiced 1000 (Dr AR / Cr Revenue), then fully paid (Dr Cash / Cr AR)
|
||||
const lines = [
|
||||
dr("ar", 1000), cr("rev", 1000),
|
||||
dr("cash", 1000), cr("ar", 1000),
|
||||
];
|
||||
const checks = reconcile(base(lines, { openInvoices: 0 })); // fully paid → no open AR
|
||||
expect(resid(checks, "R1").pass).toBe(true);
|
||||
expect(resid(checks, "R2").pass).toBe(true);
|
||||
expect(resid(checks, "R4").pass).toBe(true);
|
||||
expect(resid(checks, "R7").pass).toBe(true);
|
||||
});
|
||||
|
||||
it("ledger 3: full period (revenue, expense, AP, partial AR) — R1,R2,R4,R7,R8 pass", () => {
|
||||
const lines = [
|
||||
// Assessments billed 1000, 600 collected
|
||||
dr("ar", 1000), cr("rev", 1000),
|
||||
dr("cash", 600), cr("ar", 600),
|
||||
// Expense 300 on credit (bill), 100 paid
|
||||
dr("exp", 300), cr("ap", 300),
|
||||
dr("ap", 100), cr("cash", 100),
|
||||
];
|
||||
const checks = reconcile(base(lines, { openInvoices: 400, openBills: 200 }));
|
||||
for (const id of ["R1", "R2", "R4", "R7", "R8"]) {
|
||||
expect(resid(checks, id).pass, `${id} should pass`).toBe(true);
|
||||
}
|
||||
});
|
||||
|
||||
it("fault: single-sided entry → R1 fails", () => {
|
||||
const checks = reconcile(base([dr("cash", 500)])); // no offsetting credit
|
||||
expect(resid(checks, "R1").pass).toBe(false);
|
||||
expect(resid(checks, "R1").residual).toBeCloseTo(500, 2);
|
||||
});
|
||||
|
||||
it("R2 and R4 are structural in a GL-derived model (mirror R1)", () => {
|
||||
// Because the statements derive from one balanced ledger, R2 residual == R1
|
||||
// residual == R4 residual: they pass together and fail together. Independent
|
||||
// bugs (sub-ledger drift, type misclassification of A/R) surface in R7/R8.
|
||||
const balanced = reconcile(base([dr("ar", 1000), cr("rev", 1000)], { openInvoices: 1000 }));
|
||||
expect(resid(balanced, "R1").pass && resid(balanced, "R2").pass && resid(balanced, "R4").pass).toBe(true);
|
||||
|
||||
const unbalanced = reconcile(base([dr("cash", 500)]));
|
||||
expect(resid(unbalanced, "R1").pass).toBe(false);
|
||||
expect(resid(unbalanced, "R2").pass).toBe(false);
|
||||
expect(resid(unbalanced, "R4").pass).toBe(false);
|
||||
});
|
||||
|
||||
it("fault: payment not applied to invoice → R7 fails (A/R overstated)", () => {
|
||||
// Invoice 1000 billed and cash collected in GL, but the invoice still shows
|
||||
// open (payment not applied): A/R control 0, openInvoices 1000 → mismatch.
|
||||
const lines = [dr("ar", 1000), cr("rev", 1000), dr("cash", 1000), cr("ar", 1000)];
|
||||
const checks = reconcile(base(lines, { openInvoices: 1000 }));
|
||||
expect(resid(checks, "R7").pass).toBe(false);
|
||||
expect(resid(checks, "R7").residual).toBeCloseTo(-1000, 2);
|
||||
});
|
||||
|
||||
it("ledger 5: partial settlement — A/R open balance is 600, not 1000 gross (§1.5)", () => {
|
||||
// Invoice 1000, payment 400 applied → A/R control 600, openInvoices 600
|
||||
const lines = [dr("ar", 1000), cr("rev", 1000), dr("cash", 400), cr("ar", 400)];
|
||||
const checks = reconcile(base(lines, { openInvoices: 600 }));
|
||||
expect(resid(checks, "R7").pass).toBe(true);
|
||||
// and summing gross (1000) would fail by exactly the 400 collected
|
||||
const gross = reconcile(base(lines, { openInvoices: 1000 }));
|
||||
expect(resid(gross, "R7").residual).toBeCloseTo(-400, 2);
|
||||
});
|
||||
|
||||
it("cash flow is GL-derived: it ties (R4) whenever the ledger balances", () => {
|
||||
// Indirect CFO+CFI+CFF == ΔCash is an algebraic identity of double entry, so a
|
||||
// balanced ledger always passes R4 — e.g. invoice billed but uncollected:
|
||||
// net income +1000, A/R +1000, cash unchanged → CFO 0.
|
||||
const balanced = reconcile(base([dr("ar", 1000), cr("rev", 1000)], { openInvoices: 1000 }));
|
||||
expect(resid(balanced, "R4").pass).toBe(true);
|
||||
|
||||
// An unbalanced (single-sided) entry breaks the identity → R1 and R4 both fail.
|
||||
const broken = reconcile(base([cr("rev", 1000)]));
|
||||
expect(resid(broken, "R1").pass).toBe(false);
|
||||
expect(resid(broken, "R4").pass).toBe(false);
|
||||
});
|
||||
});
|
||||
Reference in New Issue
Block a user